Intelligent Video Conferencing

Parts List and Cost Breakdown


Part Unit Cost Quantity Total
QuickCam $70.00 2 $140.00
12VDC stepper motor $5.00 2 $10.00
Transducer $5.00 4 $20.00
MC68HC11 EVB w/ power supply $100.00 1 $100.00
12VDC power supply $2.50 1 $2.50
100 µF capacitors $0.10 2 $0.20
12V regulator $0.50 1 $0.50
3" of 1/4" dia. aluminum rod $1.00 1 $1.00
1' x 1' plexi-glass (1/4" thick) $1.50 1 $1.50
Epoxy $3.00 1 $3.00
1KOhm resistor $0.05 20 $1.00
330 Ohm resistor $0.05 8 $0.40
MJE3055T transistors $0.75 8 $6.00
IN4003 diodes $0.15 8 $1.20
QN2222 $0.20 1 $0.20
QN3906 $0.20 1 $0.20
LF411 $1.50 3 $4.50
74HCP25 digital buffer $1.00 1 $1.00
NE531 $1.50 4 $6.00
NE556 Dual-timer $2.00 1 $2.00
1 KOhm potentiometer $0.05 1 $0.05
Materials sub-total     $301.25

Manpower Cost/hour Hours/week Weeks Total
Group Member $30.00 6 16 $2,880.00
Fringe Benefits (30%) $9.00 6 16 $864.00
Total Per Member Costs       $3,744.00
Number of Members       4
Manpower sub-total       $14,976.00

Overhead (100% of manpower) $14,976.00

Materials $301.25
Manpower $14,976.00
Overhead $14,976.00
Total Project Cost $30,253.25